Analyst Estimates

EBITDA (US$ mn)1
Estimates 2026 2027
Max 1,560 1,597
Min 1,307 1,349
Average 1,432 1,443
 
EBIT (US$ mn)1
Estimates 2026 2027
Max 1,126 1,161
Min 848 902
Average 1,005 991
 
NET INCOME (US$ mn)1
Estimates 2026 2027
Max 650 679
Min 424 455
Average 540 531
 
NET DEBT (US$ mn)1
Estimates 2026 2027
Max 3,548 3,496
Min 2,619 2,380
Average 3,174 3,090
 
EPS (US$/Share)1
Estimates 2026 2027
Max 0.009 0.008
Min 0.006 0.007
Average 0.008 0.007

1 As of July 31, 2026. Sample includes 10 brokers.