Analyst Estimates

EBITDA  (US$ mn)1
Estimates 2024 2025
Max 1,515 1,345
Min 984 957
Average 1,284 1,177
 
EBIT  (US$ mn)1
Estimates 2024 2025
Max 1,093 1,005
Min 737 624
Average 965 844
 
NET INCOME  (US$ mn)1
Estimates 2024 2025
Max 654 620
Min 381 238
Average 538 458
 
NET DEBT  (US$ mn)1
Estimates 2024 2025
Max 5,051 5,199
Min 1,398 1,091
Average 3,725 3,436
 
EPS (US$/Share)1
Estimates 2024 2025
Max 0.01 0.01
Min 0.01 0.00
Average 0.01 0.01

1.As of February 29, 2024. Sample includes 9 brokers.