Analyst Estimates
| EBITDA (US$ mn)1 | ||
| Estimates | 2025 | 2026 |
| Max | 1,486 | 1,385 |
| Min | 1,093 | 1,067 |
| Average | 1,247 | 1,236 |
| EBIT (US$ mn)1 | ||
| Estimates | 2025 | 2026 |
| Max | 1,019 | 976 |
| Min | 882 | 746 |
| Average | 931 | 872 |
| NET INCOME (US$ mn)1 | ||
| Estimates | 2025 | 2026 |
| Max | 699 | 612 |
| Min | 397 | 398 |
| Average | 533 | 517 |
| NET DEBT (US$ mn)1 | ||
| Estimates | 2025 | 2026 |
| Max | 3,628 | 3,323 |
| Min | 1,562 | 1,437 |
| Average | 2,897 | 2,585 |
| EPS (US$/Share)1 | ||
| Estimates | 2025 | 2026 |
| Max | 0.01 | 0.01 |
| Min | 0.01 | 0.01 |
| Average | 0.01 | 0.01 |
1 As of April 30, 2025. Sample includes 11 brokers.
