Analyst Estimates

EBITDA (US$ mn)1
Estimates 2026 2027
Max 1,575 1,658
Min 1,307 1,349
Average 1,448 1,452
 
EBIT (US$ mn)1
Estimates 2026 2027
Max 1,171 1,228
Min 848 902
Average 1,040 1,012
 
NET INCOME (US$ mn)1
Estimates 2026 2027
Max 650 694
Min 424 383
Average 564 533
 
NET DEBT (US$ mn)1
Estimates 2026 2027
Max 3,548 3,457
Min 2,687 2,321
Average 3,212 3,139
 
EPS (US$/Share)1
Estimates 2026 2027
Max 0.009 0.010
Min 0.006 0.007
Average 0.008 0.008

1 As of October 31, 2026. Sample includes 11 brokers.